Org.nr 999 564 976 2021 → 2022 Year-over-year analysis

AEGIS AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

registry 2023-06-19; journal 2023 500441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEGIS AS. Net result -311.7k NOK → -2.00m NOK. Equity -21.02m NOK → -21.81m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEGIS AS.

Scorecard

Operating result
-311.7k NOK -795.4k NOK
-155.2%
Net result
-311.7k NOK -2.00m NOK
-542.4%
Equity
-21.02m NOK -21.81m NOK
-3.8%
Cash
45.8k NOK 172 NOK
-99.6%
Total assets
318.7k NOK 274.9k NOK
-13.8%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 63.78m NOK → 64.99m NOK (+1.21m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -311.7k NOK → -795.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -311.7k NOK → -2.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.02m NOK → -21.81m NOK (equity ratio -6593.5% → -7934.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.8k NOK → 172 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7934.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation