Org.nr 974 519 658 2012 → 2013 Year-over-year analysis

AEKO INGIERVEIEN AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-06-30; registry 2014-08-14; journal 2014 657874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AEKO INGIERVEIEN AS. Revenue 3.23m NOK → 3.27m NOK (+1.2%). Net result +1.38m NOK → +2.04m NOK. Equity 5.25m NOK → 9.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEKO INGIERVEIEN AS.

Scorecard

Revenue
3.23m NOK 3.27m NOK
+1.2%
Operating result
+2.29m NOK +2.63m NOK
+14.5%
Net result
+1.38m NOK +2.04m NOK
+47.5%
Equity
5.25m NOK 9.10m NOK
+73.4%
Cash
4.65m NOK 6.10m NOK
+31.1%
Total assets
26.95m NOK 29.09m NOK
+7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.23m NOK to 3.27m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.29m NOK → +2.63m NOK (op. margin 71.0% → 80.3%). Calculated

  • ↑

    Net result improved

    Net result +1.38m NOK → +2.04m NOK (net margin 42.9% → 62.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.25m NOK → 9.10m NOK (equity ratio 19.5% → 31.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.65m NOK → 6.10m NOK (+31.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 11.37m NOK. Reported fact