Org.nr 974 519 658 2013 → 2014 Year-over-year analysis

AEKO INGIERVEIEN AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-06-30; registry 2015-09-12; journal 2015 822280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AEKO INGIERVEIEN AS. Revenue 3.27m NOK → 3.31m NOK (+1.3%). Net result +2.04m NOK → +1.66m NOK. Equity 9.10m NOK → 1.76m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEKO INGIERVEIEN AS.

Scorecard

Revenue
3.27m NOK 3.31m NOK
+1.3%
Operating result
+2.63m NOK +2.42m NOK
-8.0%
Net result
+2.04m NOK +1.66m NOK
-19.0%
Equity
9.10m NOK 1.76m NOK
-80.7%
Cash
6.10m NOK 9.38m NOK
+53.7%
Total assets
29.09m NOK 22.15m NOK
-23.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.27m NOK to 3.31m NOK (+1.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 6.10m NOK → 9.38m NOK (+53.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.63m NOK → +2.42m NOK (op. margin 80.3% → 72.9%). Calculated

  • ↓

    Net result weakened

    Net result +2.04m NOK → +1.66m NOK (net margin 62.5% → 50.0%). Calculated

  • ↓

    Equity eroded

    Book equity 9.10m NOK → 1.76m NOK (equity ratio 31.3% → 7.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.37m NOK → 10 NOK. Reported fact