AEKO STIMA AS: årsregnskap 2022 vs 2021
Shrank 69% on revenue, stronger earnings
approved 2023-05-08; registry 2023-05-13; journal 2023 401001
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AEKO STIMA AS. Revenue 542.2k NOK → 169.4k NOK (-68.7%). Net result +3.42m NOK → +18.98m NOK. Equity 242.0k NOK → 11.22m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AEKO STIMA AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +24.2k NOK → +88.3k NOK (op. margin 4.5% → 52.1%). Calculated
-
↑
Net result improved
Net result +3.42m NOK → +18.98m NOK (net margin 630.9% → 11202.0%). Calculated
-
↑
Equity strengthened
Book equity 242.0k NOK → 11.22m NOK (equity ratio 6.1% → 51.2%). Calculated
-
↑
Cash rose
Bank deposits 199.0k NOK → 5.10m NOK (+2463.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 379.6k NOK → 1 379 NOK (70% → 1% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 542.2k NOK to 169.4k NOK (-68.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 75.2k NOK → 5.03m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0.5 → 0. Reported fact