Org.nr 922 713 316 2022 → 2023 Year-over-year analysis

AEKO STIMA AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings, cash halved-plus

approved 2024-04-03; registry 2024-08-01; journal 2024 691342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEKO STIMA AS. Revenue 169.4k NOK → 144.0k NOK (-15.0%). Net result +18.98m NOK → +8.73m NOK. Equity 11.22m NOK → 11.95m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AEKO STIMA AS.

Scorecard

Revenue
169.4k NOK 144.0k NOK
-15.0%
Operating result
+88.3k NOK +1 487 NOK
-98.3%
Net result
+18.98m NOK +8.73m NOK
-54.0%
Equity
11.22m NOK 11.95m NOK
+6.5%
Cash
5.10m NOK 61.5k NOK
-98.8%
Total assets
21.93m NOK 26.71m NOK
+21.8%

What improved

  • ↑

    Equity strengthened

    Book equity 11.22m NOK → 11.95m NOK (equity ratio 51.2% → 44.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 169.4k NOK to 144.0k NOK (-15.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +88.3k NOK → +1 487 NOK (op. margin 52.1% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +18.98m NOK → +8.73m NOK (net margin 11202.0% → 6060.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.10m NOK → 61.5k NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.10m NOK → 61.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.03m NOK → 7.48m NOK. Reported fact