Org.nr 998 409 209 2021 → 2022 Year-over-year analysis

AEL HUS- OG HAGEFORNYING AS: årsregnskap 2022 vs 2021

Grew 5% on revenue, weaker earnings

approved 2023-05-10; registry 2023-05-24; journal 2023 421884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEL HUS- OG HAGEFORNYING AS. Revenue 1.73m NOK → 1.82m NOK (+5.4%). Net result +160.3k NOK → +7 075 NOK. Equity 167.3k NOK → 174.4k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEL HUS- OG HAGEFORNYING AS.

Scorecard

Revenue
1.73m NOK 1.82m NOK
+5.4%
Operating result
+181.8k NOK +36.5k NOK
-79.9%
Net result
+160.3k NOK +7 075 NOK
-95.6%
Equity
167.3k NOK 174.4k NOK
+4.2%
Cash
138.6k NOK 87.2k NOK
-37.1%
Total assets
164.8k NOK 425.3k NOK
+158.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 1.82m NOK (+5.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 167.3k NOK → 174.4k NOK (equity ratio 101.6% → 41.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -42.67× → 2.71×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +181.8k NOK → +36.5k NOK (op. margin 10.5% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +160.3k NOK → +7 075 NOK (net margin 9.3% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.6k NOK → 87.2k NOK (-37.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.32m NOK → 1.56m NOK (+18.8% YoY). Calculated