Org.nr 998 409 209 2022 → 2023 Year-over-year analysis

AEL HUS- OG HAGEFORNYING AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, stronger earnings

approved 2024-06-11; registry 2024-06-27; journal 2024 558189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEL HUS- OG HAGEFORNYING AS. Revenue 1.82m NOK → 1.35m NOK (-25.9%). Net result +7 075 NOK → +26.9k NOK. Equity 174.4k NOK → 201.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEL HUS- OG HAGEFORNYING AS.

Scorecard

Revenue
1.82m NOK 1.35m NOK
-25.9%
Operating result
+36.5k NOK +82.3k NOK
+125.2%
Net result
+7 075 NOK +26.9k NOK
+280.7%
Equity
174.4k NOK 201.3k NOK
+15.4%
Cash
87.2k NOK 72.1k NOK
-17.4%
Total assets
425.3k NOK 392.3k NOK
-7.8%

What improved

  • ↑

    Operating result improved

    Operating result +36.5k NOK → +82.3k NOK (op. margin 2.0% → 6.1%). Calculated

  • ↑

    Net result improved

    Net result +7 075 NOK → +26.9k NOK (net margin 0.4% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 174.4k NOK → 201.3k NOK (equity ratio 41.0% → 51.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.82m NOK to 1.35m NOK (-25.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 87.2k NOK → 72.1k NOK (-17.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.56m NOK → 1.05m NOK (-33.0% YoY). Calculated