Org.nr 918 414 924 2017 → 2018 Year-over-year analysis

AEM SERVICE AS: årsregnskap 2018 vs 2017

Shrank 73% on revenue

approved 2019-07-02; registry 2019-07-09; journal 2019 712420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEM SERVICE AS. Revenue 1.12m NOK → 307.1k NOK (-72.7%). Equity 7.15m NOK → 12.20m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AEM SERVICE AS.

Scorecard

Revenue
1.12m NOK 307.1k NOK
-72.7%
Operating result
+64.3k NOK n/m
—
Equity
7.15m NOK 12.20m NOK
+70.6%
Cash
192.5k NOK 350.0k NOK
+81.8%
Total assets
205.0k NOK 474.8k NOK
+131.5%

What improved

  • ↑

    Equity strengthened

    Book equity 7.15m NOK → 12.20m NOK (equity ratio 3486.3% → 2568.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 192.5k NOK → 350.0k NOK (+81.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.12m NOK to 307.1k NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 100.1k NOK → 25.8k NOK (-74.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → -30.0k NOK. Reported fact