Org.nr 918 414 924 2018 → 2019 Year-over-year analysis

AEM SERVICE AS: årsregnskap 2019 vs 2018

Shrank 99% on revenue, cash halved-plus

approved 2020-08-31; registry 2020-09-09; journal 2020 780192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEM SERVICE AS. Revenue 307.1k NOK → 1 575 NOK (-99.5%).

Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
307.1k NOK 1 575 NOK
-99.5%
Operating result
n/m -120.1k NOK
—
Net result
n/m -120.1k NOK
—
Equity
12.20m NOK n/m
—
Cash
350.0k NOK 32.4k NOK
-90.7%
Total assets
474.8k NOK 353.2k NOK
-25.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 307.1k NOK to 1 575 NOK (-99.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 350.0k NOK → 32.4k NOK (-90.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.81× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 25.8k NOK → 74.1k NOK (+187.3% YoY). Calculated