Org.nr 918 185 429 2022 → 2023 Year-over-year analysis

AEO AS: årsregnskap 2023 vs 2022

Grew 7% on revenue

approved 2024-06-30; registry 2024-08-15; journal 2024 728735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEO AS. Revenue 1.41m NOK → 1.51m NOK (+6.8%). Net result +560.4k NOK → +562.7k NOK. Equity 3.63m NOK → 3.98m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AEO AS.

Scorecard

Revenue
1.41m NOK 1.51m NOK
+6.8%
Operating result
+406.7k NOK +721.9k NOK
+77.5%
Net result
+560.4k NOK +562.7k NOK
+0.4%
Equity
3.63m NOK 3.98m NOK
+9.4%
Cash
812.5k NOK 665.0k NOK
-18.2%
Total assets
4.22m NOK 4.39m NOK
+3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.51m NOK (+6.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +406.7k NOK → +721.9k NOK (op. margin 28.8% → 47.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.63m NOK → 3.98m NOK (equity ratio 86.0% → 90.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 827.4k NOK → 721.5k NOK (59% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 812.5k NOK → 665.0k NOK (-18.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.41m NOK → 3.51m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact