Org.nr 918 185 429 2023 → 2024 Year-over-year analysis

AEO AS: årsregnskap 2024 vs 2023

Shrank 32% on revenue, stronger earnings

approved 2025-03-24; registry 2025-03-26; journal 2025 349300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEO AS. Revenue 1.51m NOK → 1.03m NOK (-31.6%). Net result +562.7k NOK → +12.28m NOK. Equity 3.98m NOK → 16.26m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEO AS.

Scorecard

Revenue
1.51m NOK 1.03m NOK
-31.6%
Operating result
+721.9k NOK +15.9k NOK
-97.8%
Net result
+562.7k NOK +12.28m NOK
+2082.5%
Equity
3.98m NOK 16.26m NOK
+308.8%
Cash
665.0k NOK 1.17m NOK
+75.9%
Total assets
4.39m NOK 16.76m NOK
+282.0%

What improved

  • ↑

    Net result improved

    Net result +562.7k NOK → +12.28m NOK (net margin 37.4% → 1192.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.98m NOK → 16.26m NOK (equity ratio 90.7% → 97.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 665.0k NOK → 1.17m NOK (+75.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.51m NOK to 1.03m NOK (-31.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +721.9k NOK → +15.9k NOK (op. margin 47.9% → 1.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 721.5k NOK → 899.8k NOK (48% → 87% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.51m NOK → 15.25m NOK. Reported fact