AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2013 vs 2012
Shrank 10% on revenue
approved 2014-08-07; registry 2014-08-11; journal 2014 642271
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 352.3k NOK → 317.1k NOK (-10.0%). Equity 350.3k NOK → 8 866 NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AEPOS ARKITEKTER OG PLANLEGGERE AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 352.3k NOK to 317.1k NOK (-10.0% YoY). Calculated
-
↓
Equity eroded
Book equity 350.3k NOK → 8 866 NOK (equity ratio 83.8% → 2.9%). Calculated
-
↓
Cash fell
Bank deposits 177.2k NOK → 140.4k NOK (-20.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5.98× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 19.0k NOK → 1 920 NOK (-89.9% YoY). Calculated