Org.nr 955 307 992 2013 → 2014 Year-over-year analysis

AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-04-20; registry 2015-05-26; journal 2015 409091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 317.1k NOK → 310.8k NOK (-2.0%). Equity 8 866 NOK → 73.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
317.1k NOK 310.8k NOK
-2.0%
Operating result
n/m +88.0k NOK
—
Net result
n/m +64.5k NOK
—
Equity
8 866 NOK 73.4k NOK
+727.9%
Cash
140.4k NOK 64.0k NOK
-54.4%
Total assets
302.8k NOK 204.2k NOK
-32.6%

What improved

  • ↑

    Equity strengthened

    Book equity 8 866 NOK → 73.4k NOK (equity ratio 2.9% → 36.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 317.1k NOK to 310.8k NOK (-2.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 140.4k NOK → 64.0k NOK (-54.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 920 NOK → 9 000 NOK (+368.8% YoY). Calculated