FirmaIQ
Org.nr 917 351 538 2016 → 2017 Year-over-year analysis

AERA PAYMENT & IDENTIFICATION AS: årsregnskap 2017 vs 2016

Fresh owner capital

approved 2018-06-11; registry 2018-07-10; journal 2018 658950

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for AERA PAYMENT & IDENTIFICATION AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 3.10bn NOK → 70.68m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AERA PAYMENT & IDENTIFICATION AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-4.13m NOK -39.45m NOK
-854.2%
Net result
+3 082 NOK n/m
—
Equity
3.10bn NOK 70.68m NOK
-97.7%
Cash
90.5k NOK 35.99m NOK
+39657.6%
Total assets
128.41m NOK 122.99m NOK
-4.2%

What improved

  • ↑

    Cash rose

    Bank deposits 90.5k NOK → 35.99m NOK (+39657.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 104.0k NOK → 103.99m NOK (+103.89m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.13m NOK → -39.45m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.10bn NOK → 70.68m NOK (equity ratio 2414.8% → 57.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 483 NOK → 12.6k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 600 NOK. Reported fact