Org.nr 917 351 538 2017 → 2018 Year-over-year analysis

AERA PAYMENT & IDENTIFICATION AS: årsregnskap 2018 vs 2017

Fresh owner capital

approved 2019-05-08; registry 2019-06-15; journal 2019 434732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AERA PAYMENT & IDENTIFICATION AS. Revenue 0 NOK → 757.4k NOK. Equity 70.68m NOK → 59.74m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AERA PAYMENT & IDENTIFICATION AS.

Scorecard

Revenue
0 NOK 757.4k NOK
—
Operating result
-39.45m NOK n/m
—
Equity
70.68m NOK 59.74m NOK
-15.5%
Cash
35.99m NOK 54.42m NOK
+51.2%
Total assets
122.99m NOK 180.08m NOK
+46.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 757.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 35.99m NOK → 54.42m NOK (+51.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 103.99m NOK → 197.99m NOK (+94.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 70.68m NOK → 59.74m NOK (equity ratio 57.5% → 33.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.6k NOK → 22.56m NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 600 NOK → 3.78m NOK. Reported fact