Org.nr 913 440 781 2016 → 2017 Year-over-year analysis

AERIAL GEO SURVEY AS: årsregnskap 2017 vs 2016

Shrank 98% on revenue

approved 2018-05-31; registry 2018-08-09; journal 2018 906256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AERIAL GEO SURVEY AS. Revenue 160.1k NOK → 3 250 NOK (-98.0%). Equity 36.0k NOK → -120.6k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERIAL GEO SURVEY AS.

Scorecard

Revenue
160.1k NOK 3 250 NOK
-98.0%
Operating result
+2 051 NOK -156.5k NOK
-7731.8%
Net result
+1 292 NOK n/m
—
Equity
36.0k NOK -120.6k NOK
-435.2%
Cash
22.0k NOK 21.5k NOK
-2.2%
Total assets
168.5k NOK 84.3k NOK
-50.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 160.1k NOK to 3 250 NOK (-98.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 051 NOK → -156.5k NOK (op. margin 1.3% → -4816.3%). Calculated

  • ↓

    Equity eroded

    Book equity 36.0k NOK → -120.6k NOK (equity ratio 21.4% → -143.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -143.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation