Org.nr 913 440 781 2017 → 2018 Year-over-year analysis

AERIAL GEO SURVEY AS: årsregnskap 2018 vs 2017

Shrank 16% on revenue, cash halved-plus

approved 2019-05-08; registry 2019-06-19; journal 2019 470015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AERIAL GEO SURVEY AS. Revenue 3 250 NOK → 2 728 NOK (-16.1%). Equity -120.6k NOK → -184.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERIAL GEO SURVEY AS.

Scorecard

Revenue
3 250 NOK 2 728 NOK
-16.1%
Operating result
-156.5k NOK -63.3k NOK
+59.6%
Equity
-120.6k NOK -184.0k NOK
-52.5%
Cash
21.5k NOK 1 678 NOK
-92.2%
Total assets
84.3k NOK 34.3k NOK
-59.3%

What improved

  • ↑

    Operating result improved

    Operating result -156.5k NOK → -63.3k NOK (op. margin -4816.3% → -2320.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3 250 NOK to 2 728 NOK (-16.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -120.6k NOK → -184.0k NOK (equity ratio -143.1% → -536.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.5k NOK → 1 678 NOK (-92.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -536.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation