Org.nr 913 440 781 2019 → 2020 Year-over-year analysis

AERIAL GEO SURVEY AS: årsregnskap 2020 vs 2019

Grew 5% on revenue, weaker earnings

approved 2021-07-31; registry 2021-08-03; journal 2021 605881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AERIAL GEO SURVEY AS. Revenue 221.8k NOK → 233.1k NOK (+5.1%). Net result +162.3k NOK → +55.1k NOK. Equity -21.7k NOK → 33.4k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AERIAL GEO SURVEY AS.

Scorecard

Revenue
221.8k NOK 233.1k NOK
+5.1%
Operating result
+162.3k NOK +55.1k NOK
-66.1%
Net result
+162.3k NOK +55.1k NOK
-66.1%
Equity
-21.7k NOK 33.4k NOK
+253.9%
Cash
56.4k NOK 28.7k NOK
-49.1%
Total assets
101.6k NOK 70.7k NOK
-30.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 221.8k NOK to 233.1k NOK (+5.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -21.7k NOK → 33.4k NOK (equity ratio -21.4% → 47.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.64×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +162.3k NOK → +55.1k NOK (op. margin 73.2% → 23.6%). Calculated

  • ↓

    Net result weakened

    Net result +162.3k NOK → +55.1k NOK (net margin 73.2% → 23.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 56.4k NOK → 28.7k NOK (-49.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 783 NOK → 93.7k NOK (0% → 40% of revenue). Calculated