Org.nr 913 440 781 2020 → 2021 Year-over-year analysis

AERIAL GEO SURVEY AS: årsregnskap 2021 vs 2020

Grew 66% on revenue, stronger earnings

approved 2022-06-30; registry 2022-07-05; journal 2022 623746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AERIAL GEO SURVEY AS. Revenue 233.1k NOK → 387.6k NOK (+66.2%). Net result +55.1k NOK → +79.2k NOK. Equity 33.4k NOK → 112.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AERIAL GEO SURVEY AS.

Scorecard

Revenue
233.1k NOK 387.6k NOK
+66.2%
Operating result
+55.1k NOK +100.8k NOK
+83.0%
Net result
+55.1k NOK +79.2k NOK
+43.8%
Equity
33.4k NOK 112.6k NOK
+237.2%
Cash
28.7k NOK 26.1k NOK
-9.0%
Total assets
70.7k NOK 119.0k NOK
+68.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 233.1k NOK to 387.6k NOK (+66.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +55.1k NOK → +100.8k NOK (op. margin 23.6% → 26.0%). Calculated

  • ↑

    Net result improved

    Net result +55.1k NOK → +79.2k NOK (net margin 23.6% → 20.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.4k NOK → 112.6k NOK (equity ratio 47.2% → 94.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 28.7k NOK → 26.1k NOK (-9.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 93.7k NOK → 1.23m NOK (40% → 316% of revenue). Calculated