AERIAL GEO SURVEY AS: årsregnskap 2022 vs 2021
Grew 78% on revenue, weaker earnings, cash halved-plus
approved 2023-06-30; registry 2023-08-02; journal 2023 691740
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AERIAL GEO SURVEY AS. Revenue 387.6k NOK → 691.6k NOK (+78.4%). Net result +79.2k NOK → +51.1k NOK. Equity 112.6k NOK → 163.7k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AERIAL GEO SURVEY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 387.6k NOK to 691.6k NOK (+78.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 112.6k NOK → 163.7k NOK (equity ratio 94.6% → 540.1%). Calculated
-
↑
Payroll decreased
Salary cost 1.23m NOK → 3 490 NOK (316% → 1% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +100.8k NOK → +65.0k NOK (op. margin 26.0% → 9.4%). Calculated
-
↓
Net result weakened
Net result +79.2k NOK → +51.1k NOK (net margin 20.4% → 7.4%). Calculated
-
↓
Cash fell
Bank deposits 26.1k NOK → 10.3k NOK (-60.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 22.29× → -0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact