Org.nr 989 797 425 2022 → 2023 Year-over-year analysis

AERIS AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, stronger earnings

approved 2024-06-10; registry 2024-06-20; journal 2024 503368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AERIS AS. Revenue 17.81m NOK → 14.94m NOK (-16.1%). Net result +241.0k NOK → +581.3k NOK. Equity 1.18m NOK → 1.26m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AERIS AS.

Scorecard

Revenue
17.81m NOK 14.94m NOK
-16.1%
Operating result
+371.4k NOK +720.7k NOK
+94.0%
Net result
+241.0k NOK +581.3k NOK
+141.2%
Equity
1.18m NOK 1.26m NOK
+6.9%
Cash
1.77m NOK 1.03m NOK
-41.7%
Total assets
5.03m NOK 5.80m NOK
+15.3%

What improved

  • ↑

    Operating result improved

    Operating result +371.4k NOK → +720.7k NOK (op. margin 2.1% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result +241.0k NOK → +581.3k NOK (net margin 1.4% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.18m NOK → 1.26m NOK (equity ratio 23.4% → 21.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.81m NOK to 14.94m NOK (-16.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.77m NOK → 1.03m NOK (-41.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.17m NOK → 4.60m NOK (23% → 31% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.45m NOK → 7.97m NOK (-30.4% YoY). Calculated