Org.nr 989 797 425 2023 → 2024 Year-over-year analysis

AERIS AS: årsregnskap 2024 vs 2023

Grew 60% on revenue, weaker earnings

approved 2025-05-13; registry 2025-05-28; journal 2025 435389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AERIS AS. Revenue 14.94m NOK → 23.89m NOK (+59.9%). Net result +581.3k NOK → +203.6k NOK. Equity 1.26m NOK → 1.46m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AERIS AS.

Scorecard

Revenue
14.94m NOK 23.89m NOK
+59.9%
Operating result
+720.7k NOK +565.0k NOK
-21.6%
Net result
+581.3k NOK +203.6k NOK
-65.0%
Equity
1.26m NOK 1.46m NOK
+16.2%
Cash
1.03m NOK 2.99m NOK
+189.9%
Total assets
5.80m NOK 7.03m NOK
+21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.94m NOK to 23.89m NOK (+59.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 1.46m NOK (equity ratio 21.7% → 20.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 2.99m NOK (+189.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +720.7k NOK → +565.0k NOK (op. margin 4.8% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +581.3k NOK → +203.6k NOK (net margin 3.9% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.60m NOK → 5.35m NOK (31% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.97m NOK → 14.96m NOK (+87.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact