Org.nr 826 584 882 2022 → 2023 Year-over-year analysis

AERMADE AS: årsregnskap 2023 vs 2022

Grew 65% on revenue, returned to profit, fresh owner capital

approved 2024-05-31; registry 2024-06-19; journal 2024 498439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AERMADE AS. Revenue 28.37m NOK → 46.70m NOK (+64.6%). Net result -2.32m NOK → +786.6k NOK. Equity -713.9k NOK → 73.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AERMADE AS.

Scorecard

Revenue
28.37m NOK 46.70m NOK
+64.6%
Operating result
-2.94m NOK +1.08m NOK
+136.6%
Net result
-2.32m NOK +786.6k NOK
+133.9%
Equity
-713.9k NOK 73.2k NOK
+110.3%
Total assets
19.44m NOK 17.05m NOK
-12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.37m NOK to 46.70m NOK (+64.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.94m NOK → +1.08m NOK (op. margin -10.3% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.32m NOK to a profit of 786.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -713.9k NOK → 73.2k NOK (equity ratio -3.7% → 0.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.14×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.22m NOK → 6.92m NOK (11% → 15% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 8. Reported fact