AERMADE AS: årsregnskap 2024 vs 2023
Grew 62% on revenue, weaker earnings
approved 2025-05-08; registry 2025-06-02; journal 2025 442490
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AERMADE AS. Revenue 46.70m NOK → 75.47m NOK (+61.6%). Net result +786.6k NOK → +92.3k NOK. Equity 73.2k NOK → 5.18m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AERMADE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 46.70m NOK to 75.47m NOK (+61.6% YoY). Calculated
-
↑
Operating result improved
Operating result +1.08m NOK → +1.48m NOK (op. margin 2.3% → 2.0%). Calculated
-
↑
Equity strengthened
Book equity 73.2k NOK → 5.18m NOK (equity ratio 0.4% → 15.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 9.01m NOK → 9.02m NOK (+14.1k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +786.6k NOK → +92.3k NOK (net margin 1.7% → 0.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 6.92m NOK → 11.13m NOK (15% → 15% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 33.01m NOK → 54.39m NOK (+64.8% YoY). Calculated