AERMADE AS: årsregnskap 2025 vs 2024
Grew 26% on revenue, stronger earnings
approved 2026-03-23; registry 2026-06-13; journal 2026 433042
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AERMADE AS. Revenue 75.47m NOK → 95.35m NOK (+26.3%). Net result +92.3k NOK → +2.36m NOK. Equity 5.18m NOK → 7.56m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AERMADE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 75.47m NOK to 95.35m NOK (+26.3% YoY). Calculated
-
↑
Operating result improved
Operating result +1.48m NOK → +3.09m NOK (op. margin 2.0% → 3.2%). Calculated
-
↑
Net result improved
Net result +92.3k NOK → +2.36m NOK (net margin 0.1% → 2.5%). Calculated
-
↑
Equity strengthened
Book equity 5.18m NOK → 7.56m NOK (equity ratio 15.9% → 20.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 9.02m NOK → 9.04m NOK (+15.5k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 11.13m NOK → 15.34m NOK (15% → 16% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 54.39m NOK → 65.46m NOK (+20.3% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 8 → 17. Reported fact