Org.nr 916 731 221 2020 → 2021 Year-over-year analysis

AERO ENGINEERING AS: årsregnskap 2021 vs 2020

Shrank 11% on revenue, stronger earnings

approved 2022-04-06; registry 2022-04-16; journal 2022 205293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AERO ENGINEERING AS. Revenue 2.50m NOK → 2.22m NOK (-11.4%). Net result +520.0k NOK → +1.40m NOK. Equity 2.70m NOK → 3.95m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.50m NOK 2.22m NOK
-11.4%
Operating result
+1.39m NOK +1.15m NOK
-17.7%
Net result
+520.0k NOK +1.40m NOK
+169.5%
Equity
2.70m NOK 3.95m NOK
+46.4%
Cash
488.1k NOK 506.9k NOK
+3.9%
Total assets
3.57m NOK 4.67m NOK
+31.0%

What improved

  • ↑

    Net result improved

    Net result +520.0k NOK → +1.40m NOK (net margin 20.8% → 63.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.70m NOK → 3.95m NOK (equity ratio 75.6% → 84.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 488.1k NOK → 506.9k NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.50m NOK to 2.22m NOK (-11.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.39m NOK → +1.15m NOK (op. margin 55.7% → 51.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 866.3k NOK → 887.9k NOK (35% → 40% of revenue). Calculated