Org.nr 916 731 221 2021 → 2022 Year-over-year analysis

AERO ENGINEERING AS: årsregnskap 2022 vs 2021

Grew 17% on revenue, weaker earnings

approved 2023-03-31; registry 2023-04-11; journal 2023 349451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AERO ENGINEERING AS. Revenue 2.22m NOK → 2.59m NOK (+16.9%). Net result +1.40m NOK → +697.7k NOK. Equity 3.95m NOK → 4.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AERO ENGINEERING AS.

Scorecard

Revenue
2.22m NOK 2.59m NOK
+16.9%
Operating result
+1.15m NOK +1.42m NOK
+23.8%
Net result
+1.40m NOK +697.7k NOK
-50.2%
Equity
3.95m NOK 4.65m NOK
+17.7%
Cash
506.9k NOK 878.6k NOK
+73.3%
Total assets
4.67m NOK 6.07m NOK
+29.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.59m NOK (+16.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.15m NOK → +1.42m NOK (op. margin 51.7% → 54.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.95m NOK → 4.65m NOK (equity ratio 84.5% → 76.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 506.9k NOK → 878.6k NOK (+73.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.40m NOK → +697.7k NOK (net margin 63.2% → 26.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 887.9k NOK → 908.3k NOK (40% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 724 NOK → 18.9k NOK (+995.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 4 NOK. Reported fact