Org.nr 916 731 221 2022 → 2023 Year-over-year analysis

AERO ENGINEERING AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, stronger earnings

approved 2024-03-14; registry 2024-03-19; journal 2024 332172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AERO ENGINEERING AS. Revenue 2.59m NOK → 2.87m NOK (+10.7%). Net result +697.7k NOK → +2.14m NOK. Equity 4.65m NOK → 6.54m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AERO ENGINEERING AS.

Scorecard

Revenue
2.59m NOK 2.87m NOK
+10.7%
Operating result
+1.42m NOK +1.51m NOK
+6.2%
Net result
+697.7k NOK +2.14m NOK
+206.6%
Equity
4.65m NOK 6.54m NOK
+40.7%
Cash
878.6k NOK 768.3k NOK
-12.6%
Total assets
6.07m NOK 7.55m NOK
+24.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 2.87m NOK (+10.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.42m NOK → +1.51m NOK (op. margin 54.8% → 52.6%). Calculated

  • ↑

    Net result improved

    Net result +697.7k NOK → +2.14m NOK (net margin 26.9% → 74.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.65m NOK → 6.54m NOK (equity ratio 76.6% → 86.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 878.6k NOK → 768.3k NOK (-12.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 908.3k NOK → 964.5k NOK (35% → 34% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 69.6k NOK. Reported fact