Org.nr 889 740 612 2006 → 2007 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2007 vs 2006

Mixed movements in the accounts

approved 2008-06-30; registry 2008-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AERO LOGICS AS. Revenue 0 NOK → 9 997 NOK. Equity 68.6k NOK → 56.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
0 NOK 9 997 NOK
—
Equity
68.6k NOK 56.6k NOK
-17.5%
Cash
n/m 160.4k NOK
—
Total assets
338.1k NOK 661.6k NOK
+95.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 9 997 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 68.6k NOK → 56.6k NOK (equity ratio 20.3% → 8.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 310.0k NOK → 499.3k NOK. Reported fact