Org.nr 889 740 612 2007 → 2008 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2008 vs 2007

Grew 3114% on revenue, cash halved-plus

approved 2009-08-17; registry 2009-09-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AERO LOGICS AS. Revenue 9 997 NOK → 321.3k NOK (+3114.0%). Equity 56.6k NOK → -56.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
9 997 NOK 321.3k NOK
+3114.0%
Net result
n/m -112.5k NOK
—
Equity
56.6k NOK -56.0k NOK
-198.9%
Cash
160.4k NOK 24.9k NOK
-84.5%
Total assets
661.6k NOK 369.2k NOK
-44.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 997 NOK to 321.3k NOK (+3114.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 56.6k NOK → -56.0k NOK (equity ratio 8.6% → -15.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 160.4k NOK → 24.9k NOK (-84.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 499.3k NOK → 277.3k NOK. Reported fact