Org.nr 889 740 612 2009 → 2010 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, returned to profit

approved 2011-08-29; registry 2011-09-10; journal 2011 747129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AERO LOGICS AS. Revenue 69.7k NOK → 0 NOK (-100.0%). Net result -5 261 NOK → +116.3k NOK. Equity -61.2k NOK → -177.5k NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
69.7k NOK 0 NOK
-100.0%
Net result
-5 261 NOK +116.3k NOK
+2310.9%
Equity
-61.2k NOK -177.5k NOK
-190.0%
Cash
2 557 NOK 1 951 NOK
-23.7%
Total assets
305.1k NOK 197.3k NOK
-35.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 261 NOK to a profit of 116.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -61.2k NOK → -177.5k NOK (equity ratio -20.1% → -90.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -90.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 246.3k NOK → 142.0k NOK. Reported fact