Org.nr 889 740 612 2010 → 2011 Year-over-year analysis

AERO LOGICS AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-06-15; registry 2012-08-30; journal 2012 674629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AERO LOGICS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +116.3k NOK → +133.0k NOK. Equity -177.5k NOK → -310.5k NOK.

On the constructive side: net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERO LOGICS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +68.3k NOK
—
Net result
+116.3k NOK +133.0k NOK
+14.3%
Equity
-177.5k NOK -310.5k NOK
-74.9%
Cash
1 951 NOK 2 073 NOK
+6.3%
Total assets
197.3k NOK 68.6k NOK
-65.3%

What improved

  • ↑

    Net result improved

    Net result +116.3k NOK → +133.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -177.5k NOK → -310.5k NOK (equity ratio -90.0% → -452.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -452.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 142.0k NOK → 16.5k NOK. Reported fact