Org.nr 937 775 741 2005 → 2006 Year-over-year analysis

AERON AS: årsregnskap 2006 vs 2005

Fresh owner capital

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AERON AS. Revenue 0 NOK → 124.8k NOK. Equity 2.68m NOK → 6.51m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AERON AS.

At a glance

Revenue

0 NOK 124.8k NOK

—

Operating result

+2.37m NOK +5.80m NOK

+144.9%

Equity

2.68m NOK 6.51m NOK

+142.8%

Cash

n/m 9.37m NOK

—

Total assets

33.34m NOK 39.40m NOK

+18.2%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 124.8k NOK. Calculated
↑
Operating result improved

Operating result +2.37m NOK → +5.80m NOK. Calculated
↑
Equity strengthened

Book equity 2.68m NOK → 6.51m NOK (equity ratio 8.0% → 16.5%). Calculated
↑
Owners injected capital

Paid-in equity rose 100 NOK → 1.00m NOK (+999.9k NOK). Reported fact

·
Payroll increased

Salary cost 12.17m NOK → 14.46m NOK. Calculated
·
COGS moved

COGS / varekostnad 65.58m NOK → 97.90m NOK (+49.3% YoY). Calculated
·
Book investments changed

Investment / intangible book value 205.2k NOK → 3.21m NOK. Reported fact