AERON AS: årsregnskap 2007 vs 2006
Grew 159194% on revenue, fresh owner capital
approved 2008-04-04; registry 2008-09-04
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AERON AS. Revenue 124.8k NOK → 198.81m NOK (+159193.6%). Equity 6.51m NOK → 20.06m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AERON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 124.8k NOK to 198.81m NOK (+159193.6% YoY). Calculated
-
↑
Operating result improved
Operating result +5.80m NOK → +16.21m NOK (op. margin 4646.8% → 8.2%). Calculated
-
↑
Equity strengthened
Book equity 6.51m NOK → 20.06m NOK (equity ratio 16.5% → 27.0%). Calculated
-
↑
Cash rose
Bank deposits 9.37m NOK → 17.22m NOK (+83.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.00m NOK → 5.11m NOK (+4.11m NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 14.46m NOK → 19.50m NOK (11583% → 10% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 97.90m NOK → 152.53m NOK (+55.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.21m NOK → 105.2k NOK. Reported fact