Org.nr 945 057 408 2002 → 2003 Year-over-year analysis

AERONAUT AS: årsregnskap 2003 vs 2002

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AERONAUT AS. Equity -36.8k NOK → 10.3k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 2 852 NOK
—
Operating result
-3 410 NOK -2 852 NOK
+16.4%
Equity
-36.8k NOK 10.3k NOK
+128.1%
Total assets
2 081 NOK 14.1k NOK
+577.0%

What improved

  • ↑

    Operating result improved

    Operating result -3 410 NOK → -2 852 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -36.8k NOK → 10.3k NOK (equity ratio -1768.9% → 73.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 3.76×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact