Org.nr 945 057 408 2003 → 2004 Year-over-year analysis

AERONAUT AS: årsregnskap 2004 vs 2003

Grew 52% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AERONAUT AS. Revenue 2 852 NOK → 4 340 NOK (+52.2%). Equity 10.3k NOK → 5 915 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
2 852 NOK 4 340 NOK
+52.2%
Operating result
-2 852 NOK -4 340 NOK
-52.2%
Equity
10.3k NOK 5 915 NOK
-42.8%
Total assets
14.1k NOK 398 NOK
-97.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 852 NOK to 4 340 NOK (+52.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 852 NOK → -4 340 NOK (op. margin -100.0% → -100.0%). Calculated

  • ↓

    Equity eroded

    Book equity 10.3k NOK → 5 915 NOK (equity ratio 73.4% → 1486.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.76× → -0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated