Org.nr 945 057 408 2020 → 2021 Year-over-year analysis

AERONAUT AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-05-02; registry 2022-05-05; journal 2022 259614

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AERONAUT AS. Revenue 231.2k NOK → 231.2k NOK (0.0%). Net result +48.9k NOK → -126.1k NOK. Equity -18.8k NOK → -144.9k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AERONAUT AS.

Scorecard

Revenue
231.2k NOK 231.2k NOK
0.0%
Operating result
+52.4k NOK -126.1k NOK
-340.7%
Net result
+48.9k NOK -126.1k NOK
-358.1%
Equity
-18.8k NOK -144.9k NOK
-670.9%
Cash
266 NOK 1 106 NOK
+315.8%
Total assets
1.00m NOK 1.00m NOK
+0.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +52.4k NOK → -126.1k NOK (op. margin 22.7% → -54.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 48.9k NOK profit to a loss of 126.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -18.8k NOK → -144.9k NOK (equity ratio -1.9% → -14.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 1.00m NOK. Reported fact