FirmaIQ
Org.nr 945 057 408 2021 → 2022 Year-over-year analysis

AERONAUT AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings

approved 2023-05-25; registry 2023-06-05; journal 2023 464916

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AERONAUT AS. Revenue 231.2k NOK → 0 NOK (-100.0%). Net result -126.1k NOK → -31.3k NOK. Equity -144.9k NOK → -176.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERONAUT AS.

At a glance

Scorecard

Revenue
231.2k NOK 0 NOK
-100.0%
Operating result
-126.1k NOK -31.3k NOK
+75.2%
Net result
-126.1k NOK -31.3k NOK
+75.2%
Equity
-144.9k NOK -176.2k NOK
-21.6%
Cash
1 106 NOK 1 106 NOK
0.0%
Total assets
1.00m NOK 1.00m NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result -126.1k NOK → -31.3k NOK. Calculated

  • ↑

    Net result improved

    Net result -126.1k NOK → -31.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 231.2k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -144.9k NOK → -176.2k NOK (equity ratio -14.5% → -17.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation