Org.nr 992 499 818 2011 → 2012 Year-over-year analysis

AEROPRETA NORGE AS: årsregnskap 2012 vs 2011

Another loss-making year

approved 2013-05-27; registry 2013-06-26; journal 2013 490455

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for AEROPRETA NORGE AS. Net result -16.3k NOK → -11.6k NOK. Equity 1.82m NOK → 1.81m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEROPRETA NORGE AS.

At a glance

Operating result

-16.2k NOK +11.6k NOK

+171.8%

Net result

-16.3k NOK -11.6k NOK

+28.5%

Equity

1.82m NOK 1.81m NOK

-0.6%

Cash

1 983 NOK 6 116 NOK

+208.4%

Total assets

1.96m NOK 2.03m NOK

+4.0%

↑
Operating result improved

Operating result -16.2k NOK → +11.6k NOK. Calculated
↑
Net result improved

Net result -16.3k NOK → -11.6k NOK. Calculated
↑
Cash rose

Bank deposits 1 983 NOK → 6 116 NOK (+208.4% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.01× → 26.82×. Calculated

↓
Equity eroded

Book equity 1.82m NOK → 1.81m NOK (equity ratio 92.9% → 88.8%). Calculated

·
Book investments changed

Investment / intangible book value 1.95m NOK → 2.03m NOK. Reported fact