Org.nr 992 499 818 2012 → 2013 Year-over-year analysis

AEROPRETA NORGE AS: årsregnskap 2013 vs 2012

Weaker earnings, cash halved-plus

approved 2014-05-20; registry 2014-07-09; journal 2014 558273

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AEROPRETA NORGE AS. Net result -11.6k NOK → -30.7k NOK. Equity 1.81m NOK → 1.78m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEROPRETA NORGE AS.

At a glance

Operating result

+11.6k NOK -30.8k NOK

-364.2%

Net result

-11.6k NOK -30.7k NOK

-164.4%

Equity

1.81m NOK 1.78m NOK

-1.7%

Cash

6 116 NOK 1 793 NOK

-70.7%

Total assets

2.03m NOK 2.06m NOK

+1.4%

↓
Operating result weakened

Operating result +11.6k NOK → -30.8k NOK. Calculated
↓
Net result weakened

Net result -11.6k NOK → -30.7k NOK. Calculated
↓
Equity eroded

Book equity 1.81m NOK → 1.78m NOK (equity ratio 88.8% → 86.0%). Calculated
↓
Cash fell

Bank deposits 6 116 NOK → 1 793 NOK (-70.7% YoY). Calculated

·
Book investments changed

Investment / intangible book value 2.03m NOK → 2.06m NOK. Reported fact