Org.nr 816 177 812 2018 → 2019 Year-over-year analysis

AEROSPORT ENGINEERING AS: årsregnskap 2019 vs 2018

Grew 98% on revenue, weaker earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-09; journal 2020 807109

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEROSPORT ENGINEERING AS. Revenue 25.2k NOK → 50.0k NOK (+98.1%). Net result -18.9k NOK → -88.3k NOK. Equity -116.8k NOK → -205.1k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEROSPORT ENGINEERING AS.

Scorecard

Revenue
25.2k NOK 50.0k NOK
+98.1%
Operating result
n/m -86.1k NOK
—
Net result
-18.9k NOK -88.3k NOK
-367.4%
Equity
-116.8k NOK -205.1k NOK
-75.6%
Cash
40.9k NOK 3 674 NOK
-91.0%
Total assets
3.34m NOK 3.83m NOK
+14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.2k NOK to 50.0k NOK (+98.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -18.9k NOK → -88.3k NOK (net margin -74.9% → -176.6%). Calculated

  • ↓

    Equity eroded

    Book equity -116.8k NOK → -205.1k NOK (equity ratio -3.5% → -5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.9k NOK → 3 674 NOK (-91.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation