Org.nr 816 177 812 2019 → 2020 Year-over-year analysis

AEROSPORT ENGINEERING AS: årsregnskap 2020 vs 2019

Shrank 32% on revenue, stronger earnings

registry 2021-06-16; journal 2021 434600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEROSPORT ENGINEERING AS. Revenue 50.0k NOK → 34.1k NOK (-31.7%). Net result -88.3k NOK → -25.7k NOK. Equity -205.1k NOK → -230.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEROSPORT ENGINEERING AS.

Scorecard

Revenue
50.0k NOK 34.1k NOK
-31.7%
Operating result
-86.1k NOK -24.7k NOK
+71.3%
Net result
-88.3k NOK -25.7k NOK
+70.8%
Equity
-205.1k NOK -230.9k NOK
-12.6%
Cash
3 674 NOK 5 898 NOK
+60.5%
Total assets
3.83m NOK 4.07m NOK
+6.1%

What improved

  • ↑

    Operating result improved

    Operating result -86.1k NOK → -24.7k NOK (op. margin -172.3% → -72.3%). Calculated

  • ↑

    Net result improved

    Net result -88.3k NOK → -25.7k NOK (net margin -176.6% → -75.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 674 NOK → 5 898 NOK (+60.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.0k NOK to 34.1k NOK (-31.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -205.1k NOK → -230.9k NOK (equity ratio -5.3% → -5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation