Org.nr 852 339 942 1992 → 1993 Year-over-year analysis

AEROTECH AS: årsregnskap 1993 vs 1992

Mixed movements in the accounts

Summary

What changed

Comparing Årsregnskap 1993 with 1992 for AEROTECH AS. Revenue 428.9k NOK → 432.5k NOK (+0.8%). Equity 92.1k NOK → 89.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AEROTECH AS.

At a glance

Revenue

428.9k NOK 432.5k NOK

+0.8%

Operating result

+29.5k NOK +3 005 NOK

-89.8%

Equity

92.1k NOK 89.2k NOK

-3.2%

Total assets

204.9k NOK 243.6k NOK

+18.9%

↑
Revenue rose

Operating income / revenue moved from 428.9k NOK to 432.5k NOK (+0.8% YoY). Calculated

↓
Operating result weakened

Operating result +29.5k NOK → +3 005 NOK (op. margin 6.9% → 0.7%). Calculated
↓
Equity eroded

Book equity 92.1k NOK → 89.2k NOK (equity ratio 44.9% → 36.6%). Calculated

·
Payroll increased

Salary cost 138.6k NOK → 165.1k NOK (32% → 38% of revenue). Calculated
·
COGS fell

COGS / varekostnad 115.2k NOK → 56.6k NOK (-50.9% YoY). Calculated