Org.nr 852 339 942 1993 → 1994 Year-over-year analysis

AEROTECH AS: årsregnskap 1994 vs 1993

Grew 91% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for AEROTECH AS. Revenue 432.5k NOK → 827.1k NOK (+91.3%). Equity 89.2k NOK → 125.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AEROTECH AS.

Scorecard

Revenue
432.5k NOK 827.1k NOK
+91.3%
Operating result
+3 005 NOK +44.1k NOK
+1366.0%
Equity
89.2k NOK 125.4k NOK
+40.6%
Total assets
243.6k NOK 234.5k NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 432.5k NOK to 827.1k NOK (+91.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 005 NOK → +44.1k NOK (op. margin 0.7% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 89.2k NOK → 125.4k NOK (equity ratio 36.6% → 53.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 165.1k NOK → 250.7k NOK (38% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 56.6k NOK → 302.6k NOK (+434.5% YoY). Calculated