Org.nr 919 570 105 2022 → 2023 Year-over-year analysis

AESIR ACADEMY AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, returned to profit

approved 2024-06-13; registry 2024-06-26; journal 2024 548202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AESIR ACADEMY AS. Revenue 2.24m NOK → 2.57m NOK (+14.9%). Net result -325.9k NOK → +206.3k NOK. Equity 134.8k NOK → 341.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AESIR ACADEMY AS.

Scorecard

Revenue
2.24m NOK 2.57m NOK
+14.9%
Operating result
-299.2k NOK +259.1k NOK
+186.6%
Net result
-325.9k NOK +206.3k NOK
+163.3%
Equity
134.8k NOK 341.1k NOK
+153.0%
Cash
266.7k NOK 193.1k NOK
-27.6%
Total assets
n/m 1.17m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.57m NOK (+14.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -299.2k NOK → +259.1k NOK (op. margin -13.4% → 10.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 325.9k NOK to a profit of 206.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 134.8k NOK → 341.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 376.1k NOK → 286.0k NOK (17% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 266.7k NOK → 193.1k NOK (-27.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 136.0k NOK → 175.9k NOK (+29.4% YoY). Calculated