AESIR ACADEMY AS: årsregnskap 2024 vs 2023
Shrank 28% on revenue, slipped into loss
approved 2025-06-29; registry 2025-07-08; journal 2025 650802
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AESIR ACADEMY AS. Revenue 2.57m NOK → 1.85m NOK (-28.0%). Net result +206.3k NOK → -599.0k NOK. Equity 341.1k NOK → -257.9k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AESIR ACADEMY AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 286.0k NOK → 205.7k NOK (11% → 11% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.57m NOK to 1.85m NOK (-28.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +259.1k NOK → -536.8k NOK (op. margin 10.1% → -29.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 206.3k NOK profit to a loss of 599.0k NOK. Calculated
-
↓
Equity eroded
Book equity 341.1k NOK → -257.9k NOK (equity ratio 29.1% → -47.6%). Calculated
-
↓
Cash fell
Bank deposits 193.1k NOK → 116.3k NOK (-39.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -47.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 4. Reported fact