Org.nr 919 570 105 2024 → 2025 Year-over-year analysis

AESIR ACADEMY AS: årsregnskap 2025 vs 2024

Grew 17% on revenue, returned to profit

approved 2026-07-10; registry 2026-08-01; journal 2026 733782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AESIR ACADEMY AS. Revenue 1.85m NOK → 2.17m NOK (+17.2%). Net result -599.0k NOK → +130.3k NOK. Equity -257.9k NOK → -127.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AESIR ACADEMY AS.

Scorecard

Revenue
1.85m NOK 2.17m NOK
+17.2%
Operating result
-536.8k NOK +172.4k NOK
+132.1%
Net result
-599.0k NOK +130.3k NOK
+121.8%
Equity
-257.9k NOK -127.6k NOK
+50.5%
Cash
116.3k NOK 235.1k NOK
+102.1%
Total assets
542.0k NOK 623.7k NOK
+15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.17m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -536.8k NOK → +172.4k NOK (op. margin -29.0% → 7.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 599.0k NOK to a profit of 130.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -257.9k NOK → -127.6k NOK (equity ratio -47.6% → -20.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 116.3k NOK → 235.1k NOK (+102.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 205.7k NOK → 218.8k NOK (11% → 10% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 458.2k NOK → 112.0k NOK (-75.6% YoY). Calculated