Org.nr 915 909 663 2019 → 2020 Year-over-year analysis

AESSE MANAGEMENT AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, stronger earnings

approved 2021-05-04; registry 2021-06-12; journal 2021 302754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AESSE MANAGEMENT AS. Revenue 25.44m NOK → 23.91m NOK (-6.0%). Net result +3 NOK → +122.2k NOK. Equity 43.0k NOK → 165.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
25.44m NOK 23.91m NOK
-6.0%
Operating result
+685 NOK +156.7k NOK
+22781.5%
Net result
+3 NOK +122.2k NOK
+4072433.3%
Equity
43.0k NOK 165.2k NOK
+283.9%
Cash
315.2k NOK 1.25m NOK
+296.8%
Total assets
6.93m NOK 6.72m NOK
-3.0%

What improved

  • ↑

    Operating result improved

    Operating result +685 NOK → +156.7k NOK (op. margin 0.0% → 0.7%). Calculated

  • ↑

    Net result improved

    Net result +3 NOK → +122.2k NOK (net margin 0.0% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 43.0k NOK → 165.2k NOK (equity ratio 0.6% → 2.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 315.2k NOK → 1.25m NOK (+296.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 24.16m NOK → 22.60m NOK (95% → 95% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.44m NOK to 23.91m NOK (-6.0% YoY). Calculated