Org.nr 915 909 663 2020 → 2021 Year-over-year analysis

AESSE MANAGEMENT AS: årsregnskap 2021 vs 2020

Grew 18% on revenue, weaker earnings

approved 2022-03-23; registry 2022-04-02; journal 2022 171733

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AESSE MANAGEMENT AS. Revenue 23.91m NOK → 28.21m NOK (+18.0%). Net result +122.2k NOK → +69.2k NOK. Equity 165.2k NOK → 234.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AESSE MANAGEMENT AS.

Scorecard

Revenue
23.91m NOK 28.21m NOK
+18.0%
Operating result
+156.7k NOK +89.4k NOK
-42.9%
Net result
+122.2k NOK +69.2k NOK
-43.3%
Equity
165.2k NOK 234.4k NOK
+41.9%
Cash
1.25m NOK 1.32m NOK
+5.9%
Total assets
6.72m NOK 7.72m NOK
+14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.91m NOK to 28.21m NOK (+18.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 165.2k NOK → 234.4k NOK (equity ratio 2.5% → 3.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.25m NOK → 1.32m NOK (+5.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +156.7k NOK → +89.4k NOK (op. margin 0.7% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +122.2k NOK → +69.2k NOK (net margin 0.5% → 0.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.60m NOK → 26.77m NOK (95% → 95% of revenue). Calculated