Org.nr 923 663 894 2020 → 2021 Year-over-year analysis

AEW INVEST AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss

approved 2022-05-30; registry 2022-06-01; journal 2022 396209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEW INVEST AS. Revenue 9 314 NOK → 0 NOK (-100.0%). Net result +2 939 NOK → -14.4k NOK. Equity 26.1k NOK → 11.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEW INVEST AS.

Scorecard

Revenue
9 314 NOK 0 NOK
-100.0%
Operating result
+3 768 NOK -14.4k NOK
-481.8%
Net result
+2 939 NOK -14.4k NOK
-589.5%
Equity
26.1k NOK 11.7k NOK
-55.1%
Cash
10.4k NOK 7 376 NOK
-28.9%
Total assets
71 NOK 36.55m NOK
+51479083.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 314 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3 768 NOK → -14.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 939 NOK profit to a loss of 14.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 26.1k NOK → 11.7k NOK (equity ratio 36763.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.4k NOK → 7 376 NOK (-28.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 209.7k NOK → 29.2k NOK. Reported fact